doValue S.p.A.
DOVXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $484 | $482 | $560 | $565 |
| % Growth | 0.5% | -13.9% | -0.9% | – |
| Cost of Goods Sold | $237 | $238 | $266 | $282 |
| Gross Profit | $247 | $243 | $294 | $283 |
| % Margin | 51% | 50.5% | 52.5% | 50.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $86 | $74 | $90 | $80 |
| SG&A Expenses | $90 | $79 | $95 | $84 |
| Sales & Mktg Exp. | $4 | $4 | $5 | $4 |
| Other Operating Expenses | $97 | $102 | $87 | $121 |
| Operating Expenses | $187 | $180 | $182 | $206 |
| Operating Income | $60 | $63 | $65 | $69 |
| % Margin | 12.4% | 13.1% | 11.7% | 12.2% |
| Other Income/Exp. Net | -$35 | -$37 | -$50 | -$22 |
| Pre-Tax Income | $25 | $26 | $61 | $47 |
| Tax Expense | $11 | $40 | $35 | $13 |
| Net Income | $2 | -$18 | $26 | $33 |
| % Margin | 0.4% | -3.7% | 4.7% | 5.9% |
| EPS | 0.014 | -0.23 | 0.33 | 0.42 |
| % Growth | 106.2% | -169.7% | -21.4% | – |
| EPS Diluted | 0.014 | -0.23 | 0.33 | 0.42 |
| Weighted Avg Shares Out | 134 | 78 | 79 | 79 |
| Weighted Avg Shares Out Dil | 134 | 79 | 79 | 79 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $0 | $0 |
| Interest Expense | $6 | $29 | $2 | $1 |
| Depreciation & Amortization | $62 | $66 | $468 | $479 |
| EBITDA | $92 | $104 | $135 | $177 |
| % Margin | 19% | 21.7% | 24.2% | 31.3% |