Dorman Products, Inc.
DORM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,989,751 | $2,610,714 | $2,542,068 | $3,594,848 |
| - Cash | $57,137 | $36,814 | $46,034 | $58,782 |
| + Debt | $572,780 | $683,803 | $848,460 | $301,868 |
| Enterprise Value | $4,505,394 | $3,257,703 | $3,344,494 | $3,837,934 |
| Revenue | $2,009,197 | $1,929,788 | $1,733,749 | $1,345,249 |
| % Growth | 4.1% | 11.3% | 28.9% | – |
| Gross Profit | $806,359 | $685,423 | $564,450 | $462,916 |
| % Margin | 40.1% | 35.5% | 32.6% | 34.4% |
| EBITDA | $352,679 | $271,293 | $216,460 | $207,121 |
| % Margin | 17.6% | 14.1% | 12.5% | 15.4% |
| Net Income | $190,004 | $129,259 | $121,549 | $131,532 |
| % Margin | 9.5% | 6.7% | 7% | 9.8% |
| EPS Diluted | 6.14 | 4.1 | 3.85 | 4.12 |
| % Growth | 49.8% | 6.5% | -6.6% | – |
| Operating Cash Flow | $231,047 | $208,758 | $41,688 | $100,338 |
| Capital Expenditures | -$39,421 | -$43,968 | -$37,883 | -$19,840 |
| Free Cash Flow | $191,626 | $164,790 | $3,805 | $80,498 |