Dorman Products, Inc.
DORM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $3,990 | $2,611 | $2,542 | $3,595 |
| - Cash | $57 | $37 | $46 | $59 |
| + Debt | $573 | $684 | $848 | $302 |
| Enterprise Value | $4,505 | $3,258 | $3,344 | $3,838 |
| Revenue | $2,009 | $1,930 | $1,734 | $1,345 |
| % Growth | 4.1% | 11.3% | 28.9% | – |
| Gross Profit | $806 | $685 | $564 | $463 |
| % Margin | 40.1% | 35.5% | 32.6% | 34.4% |
| EBITDA | $353 | $271 | $216 | $207 |
| % Margin | 17.6% | 14.1% | 12.5% | 15.4% |
| Net Income | $190 | $129 | $122 | $132 |
| % Margin | 9.5% | 6.7% | 7% | 9.8% |
| EPS Diluted | 6.14 | 4.1 | 3.85 | 4.12 |
| % Growth | 49.8% | 6.5% | -6.6% | – |
| Operating Cash Flow | $231 | $209 | $42 | $100 |
| Capital Expenditures | -$39 | -$44 | -$38 | -$20 |
| Free Cash Flow | $192 | $165 | $4 | $80 |