Masonite International Corporation
DOOR · NYSE
12/31/2023 | 1/1/2023 | 1/2/2022 | 1/3/2021 | |
|---|---|---|---|---|
| Market Cap | $1,865 | $1,816 | $2,824 | $2,359 |
| - Cash | $149 | $297 | $381 | $365 |
| + Debt | $1,335 | $1,042 | $1,031 | $928 |
| Enterprise Value | $3,051 | $2,561 | $3,474 | $2,922 |
| Revenue | $2,831 | $2,892 | $2,597 | $2,257 |
| % Growth | -2.1% | 11.4% | 15.1% | – |
| Gross Profit | $661 | $674 | $612 | $573 |
| % Margin | 23.3% | 23.3% | 23.6% | 25.4% |
| EBITDA | $386 | $423 | $380 | $268 |
| % Margin | 13.6% | 14.6% | 14.6% | 11.9% |
| Net Income | $118 | $214 | $95 | $69 |
| % Margin | 4.2% | 7.4% | 3.6% | 3.1% |
| EPS Diluted | 5.29 | 9.41 | 3.85 | 2.77 |
| % Growth | -43.8% | 144.4% | 39% | – |
| Operating Cash Flow | $408 | $189 | $156 | $321 |
| Capital Expenditures | -$113 | -$114 | -$87 | -$73 |
| Free Cash Flow | $295 | $75 | $70 | $248 |