Domino's Pizza Group plc
DOM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £665 | £680 | £600 | £561 |
| % Growth | -2.3% | 13.2% | 7% | – |
| Cost of Goods Sold | £346 | £364 | £327 | £292 |
| Gross Profit | £319 | £316 | £274 | £269 |
| % Margin | 48% | 46.5% | 45.6% | 47.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £155 | £162 | £132 | £126 |
| SG&A Expenses | £198 | £204 | £171 | £162 |
| Sales & Mktg Exp. | £42 | £43 | £40 | £36 |
| Other Operating Expenses | £3 | £0 | £0 | £1 |
| Operating Expenses | £201 | £204 | £171 | £163 |
| Operating Income | £118 | £112 | £102 | £106 |
| % Margin | 17.7% | 16.5% | 17% | 18.8% |
| Other Income/Exp. Net | £7 | £30 | -£3 | £4 |
| Pre-Tax Income | £125 | £142 | £99 | £110 |
| Tax Expense | £35 | £27 | £17 | £19 |
| Net Income | £90 | £115 | £82 | £78 |
| % Margin | 13.6% | 16.9% | 13.6% | 14% |
| EPS | 0.23 | 0.28 | 0.19 | 0.17 |
| % Growth | -17.9% | 47.4% | 11.8% | – |
| EPS Diluted | 0.23 | 0.28 | 0.19 | 0.17 |
| Weighted Avg Shares Out | 394 | 410 | 434 | 459 |
| Weighted Avg Shares Out Dil | 396 | 412 | 436 | 462 |
| Supplemental Information | – | – | – | – |
| Interest Income | £14 | £14 | £13 | £14 |
| Interest Expense | £32 | £28 | £24 | £19 |
| Depreciation & Amortization | £18 | £22 | £19 | £17 |
| EBITDA | £171 | £190 | £121 | £135 |
| % Margin | 25.8% | 28% | 20.1% | 24.1% |