Dai Nippon Printing Co., Ltd.
DNPLY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,457,609 | $1,424,822 | $1,373,209 | $1,344,147 |
| % Growth | 2.3% | 3.8% | 2.2% | – |
| Cost of Goods Sold | $1,119,330 | $1,111,129 | $1,092,877 | $1,062,389 |
| Gross Profit | $338,278 | $313,693 | $280,332 | $281,758 |
| % Margin | 23.2% | 22% | 20.4% | 21% |
| R&D Expenses | $0 | $35,236 | $32,480 | $33,147 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $244,666 | $190,518 | $186,618 | $181,822 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $12,489 | $0 | $0 |
| Operating Expenses | $244,667 | $238,243 | $219,098 | $214,969 |
| Operating Income | $93,612 | $75,451 | $61,234 | $66,789 |
| % Margin | 6.4% | 5.3% | 4.5% | 5% |
| Other Income/Exp. Net | $75,053 | $67,561 | $58,497 | $60,101 |
| Pre-Tax Income | $168,665 | $143,012 | $119,733 | $126,890 |
| Tax Expense | $55,110 | $31,558 | $30,028 | $26,389 |
| Net Income | $110,682 | $110,929 | $85,692 | $97,182 |
| % Margin | 7.6% | 7.8% | 6.2% | 7.2% |
| EPS | 119.45 | 110.77 | 80.33 | 88.96 |
| % Growth | 7.8% | 37.9% | -9.7% | – |
| EPS Diluted | 119.44 | 110.78 | 80.32 | 88.95 |
| Weighted Avg Shares Out | 927 | 1,001 | 533 | 546 |
| Weighted Avg Shares Out Dil | 927 | 1,001 | 533 | 546 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,089 | $1,261 | $449 | $277 |
| Interest Expense | $984 | $894 | $700 | $735 |
| Depreciation & Amortization | $54,335 | $56,725 | $52,281 | $51,675 |
| EBITDA | $223,984 | $132,176 | $113,515 | $118,464 |
| % Margin | 15.4% | 9.3% | 8.3% | 8.8% |