Dnow Inc.
DNOW · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $634 | $628 | $599 | $571 |
| % Growth | 1% | 4.8% | 4.9% | – |
| Cost of Goods Sold | $489 | $484 | $460 | $438 |
| Gross Profit | $145 | $144 | $139 | $133 |
| % Margin | 22.9% | 22.9% | 23.2% | 23.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $108 | $105 | $109 | $103 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $0 | $0 | $1 |
| Operating Expenses | $112 | $105 | $109 | $104 |
| Operating Income | $33 | $39 | $30 | $29 |
| % Margin | 5.2% | 6.2% | 5% | 5.1% |
| Other Income/Exp. Net | -$1 | -$7 | $0 | $1 |
| Pre-Tax Income | $32 | $32 | $30 | $30 |
| Tax Expense | $7 | $7 | $7 | $7 |
| Net Income | $25 | $25 | $22 | $23 |
| % Margin | 3.9% | 4% | 3.7% | 4% |
| EPS | 0.23 | 0.24 | 0.2 | -0.54 |
| % Growth | -4.2% | 20% | 137% | – |
| EPS Diluted | 0.23 | 0.24 | 0.2 | -0.53 |
| Weighted Avg Shares Out | 105 | 105 | 106 | 106 |
| Weighted Avg Shares Out Dil | 106 | 106 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $11 | $10 | $11 | $10 |
| EBITDA | $43 | $42 | $41 | $40 |
| % Margin | 6.8% | 6.7% | 6.8% | 7% |