Dnow Inc.
DNOW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,384 | $1,216 | $1,406 | $943 |
| - Cash | $256 | $299 | $212 | $313 |
| + Debt | $67 | $41 | $38 | $17 |
| Enterprise Value | $1,195 | $958 | $1,232 | $647 |
| Revenue | $2,373 | $2,321 | $2,136 | $1,632 |
| % Growth | 2.2% | 8.7% | 30.9% | – |
| Gross Profit | $535 | $535 | $506 | $357 |
| % Margin | 22.5% | 23.1% | 23.7% | 21.9% |
| EBITDA | $153 | $166 | $160 | $39 |
| % Margin | 6.4% | 7.2% | 7.5% | 2.4% |
| Net Income | $81 | $247 | $128 | $5 |
| % Margin | 3.4% | 10.6% | 6% | 0.3% |
| EPS Diluted | 0.75 | 2.24 | 1.13 | 0.045 |
| % Growth | -66.5% | 98.2% | 2,400% | – |
| Operating Cash Flow | $298 | $188 | $0 | $30 |
| Capital Expenditures | -$9 | -$17 | -$9 | -$5 |
| Free Cash Flow | $289 | $171 | -$9 | $25 |