Dnow Inc.
DNOW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,373,000 | $2,321,000 | $2,136,000 | $1,632,000 |
| % Growth | 2.2% | 8.7% | 30.9% | – |
| Cost of Goods Sold | $1,838,000 | $1,786,000 | $1,630,000 | $1,275,000 |
| Gross Profit | $535,000 | $535,000 | $506,000 | $357,000 |
| % Margin | 22.5% | 23.1% | 23.7% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $416,000 | $395,000 | $365,000 | $341,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,000 | $0 | $10,000 | $7,000 |
| Operating Expenses | $422,000 | $395,000 | $375,000 | $348,000 |
| Operating Income | $113,000 | $140,000 | $131,000 | $9,000 |
| % Margin | 4.8% | 6% | 6.1% | 0.6% |
| Other Income/Exp. Net | $1,000 | -$2,000 | $8,000 | $3,000 |
| Pre-Tax Income | $114,000 | $138,000 | $139,000 | $12,000 |
| Tax Expense | $32,000 | -$110,000 | $10,000 | $7,000 |
| Net Income | $81,000 | $247,000 | $128,000 | $5,000 |
| % Margin | 3.4% | 10.6% | 6% | 0.3% |
| EPS | 0.75 | 2.26 | 1.14 | 0.045 |
| % Growth | -66.8% | 98.2% | 2,416.6% | – |
| EPS Diluted | 0.75 | 2.24 | 1.13 | 0.045 |
| Weighted Avg Shares Out | 106,355 | 107,396 | 110,676 | 110,404 |
| Weighted Avg Shares Out Dil | 107,148 | 108,423 | 111,224 | 110,495 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $34,000 | $26,000 | $19,000 | $23,000 |
| EBITDA | $153,000 | $166,000 | $160,000 | $39,000 |
| % Margin | 6.4% | 7.2% | 7.5% | 2.4% |