Dnow Inc.
DNOW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,373 | $2,321 | $2,136 | $1,632 |
| % Growth | 2.2% | 8.7% | 30.9% | – |
| Cost of Goods Sold | $1,838 | $1,786 | $1,630 | $1,275 |
| Gross Profit | $535 | $535 | $506 | $357 |
| % Margin | 22.5% | 23.1% | 23.7% | 21.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $416 | $395 | $365 | $341 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6 | $0 | $10 | $7 |
| Operating Expenses | $422 | $395 | $375 | $348 |
| Operating Income | $113 | $140 | $131 | $9 |
| % Margin | 4.8% | 6% | 6.1% | 0.6% |
| Other Income/Exp. Net | $1 | -$2 | $8 | $3 |
| Pre-Tax Income | $114 | $138 | $139 | $12 |
| Tax Expense | $32 | -$110 | $10 | $7 |
| Net Income | $81 | $247 | $128 | $5 |
| % Margin | 3.4% | 10.6% | 6% | 0.3% |
| EPS | 0.75 | 2.26 | 1.14 | 0.045 |
| % Growth | -66.8% | 98.2% | 2,416.6% | – |
| EPS Diluted | 0.75 | 2.24 | 1.13 | 0.045 |
| Weighted Avg Shares Out | 106 | 107 | 111 | 110 |
| Weighted Avg Shares Out Dil | 107 | 108 | 111 | 110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $34 | $26 | $19 | $23 |
| EBITDA | $153 | $166 | $160 | $39 |
| % Margin | 6.4% | 7.2% | 7.5% | 2.4% |