DNB Bank ASA
DNBBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $84,818 | $180,348 | $97,086 | $63,588 |
| % Growth | -53% | 85.8% | 52.7% | – |
| Cost of Goods Sold | $0 | $101,746 | $31,427 | $7,330 |
| Gross Profit | $84,818 | $78,602 | $65,659 | $56,258 |
| % Margin | 100% | 43.6% | 67.6% | 88.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $17,176 | $15,491 | $14,510 |
| SG&A Expenses | $913 | $916 | $841 | $675 |
| Sales & Mktg Exp. | $913 | $916 | $841 | $675 |
| Other Operating Expenses | $29,470 | $27,246 | $24,239 | $22,916 |
| Operating Expenses | $30,383 | $28,162 | $25,080 | $23,591 |
| Operating Income | $54,435 | $50,440 | $40,579 | $32,667 |
| % Margin | 64.2% | 28% | 41.8% | 51.4% |
| Other Income/Exp. Net | $443 | $0 | $0 | $0 |
| Pre-Tax Income | $54,878 | $50,440 | $40,579 | $32,667 |
| Tax Expense | $9,074 | $10,811 | $7,411 | $7,462 |
| Net Income | $45,771 | $39,478 | $33,356 | $25,329 |
| % Margin | 54% | 21.9% | 34.4% | 39.8% |
| EPS | 29.34 | 24.2 | 21.02 | 15.74 |
| % Growth | 21.2% | 15.1% | 33.5% | – |
| EPS Diluted | 29.34 | 24.93 | 21.02 | 15.74 |
| Weighted Avg Shares Out | 1,503 | 1,537 | 1,550 | 1,550 |
| Weighted Avg Shares Out Dil | 1,503 | 1,537 | 1,550 | 1,550 |
| Supplemental Information | – | – | – | – |
| Interest Income | $193,554 | $160,645 | $79,992 | $46,887 |
| Interest Expense | $129,364 | $99,097 | $31,699 | $8,198 |
| Depreciation & Amortization | $3,594 | $3,612 | $3,455 | $3,361 |
| EBITDA | $0 | $54,052 | $44,034 | $36,028 |
| % Margin | 0% | 30% | 45.4% | 56.7% |