DNB Bank ASA
DNB.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 339,278,351 | NOK 331,966,512 | NOK 301,462,252 | NOK 313,158,580 |
| - Cash | NOK 147,944,000 | NOK 331,408,000 | NOK 309,988,000 | NOK 296,727,000 |
| + Debt | NOK 1,014,425,000 | NOK 952,367,000 | NOK 838,674,000 | NOK 778,500,000 |
| Enterprise Value | NOK 1,205,759,351 | NOK 952,925,512 | NOK 830,148,252 | NOK 794,931,580 |
| Revenue | NOK 214,184,000 | NOK 180,348,000 | NOK 97,086,000 | NOK 63,588,000 |
| % Growth | 18.8% | 85.8% | 52.7% | – |
| Gross Profit | NOK 84,820,000 | NOK 78,602,000 | NOK 65,659,000 | NOK 56,258,000 |
| % Margin | 39.6% | 43.6% | 67.6% | 88.5% |
| EBITDA | NOK 58,497,000 | NOK 54,052,000 | NOK 44,034,000 | NOK 36,028,000 |
| % Margin | 27.3% | 30% | 45.4% | 56.7% |
| Net Income | NOK 45,771,000 | NOK 39,478,000 | NOK 33,356,000 | NOK 25,329,000 |
| % Margin | 21.4% | 21.9% | 34.4% | 39.8% |
| EPS Diluted | 29.34 | 24.83 | 21.02 | 15.74 |
| % Growth | 18.2% | 18.1% | 33.5% | – |
| Operating Cash Flow | -NOK 156,444,000 | NOK 4,124,000 | NOK 8,952,000 | NOK 41,585,000 |
| Capital Expenditures | -NOK 2,677,000 | -NOK 4,081,000 | -NOK 3,513,000 | -NOK 4,486,000 |
| Free Cash Flow | -NOK 159,121,000 | NOK 43,000 | NOK 5,439,000 | NOK 37,099,000 |