DNB Bank ASA
DNB.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 339,278 | NOK 331,967 | NOK 301,462 | NOK 313,159 |
| - Cash | NOK 147,944 | NOK 331,408 | NOK 309,988 | NOK 296,727 |
| + Debt | NOK 1,014,425 | NOK 952,367 | NOK 838,674 | NOK 778,500 |
| Enterprise Value | NOK 1,205,759 | NOK 952,926 | NOK 830,148 | NOK 794,932 |
| Revenue | NOK 214,184 | NOK 180,348 | NOK 97,086 | NOK 63,588 |
| % Growth | 18.8% | 85.8% | 52.7% | – |
| Gross Profit | NOK 84,820 | NOK 78,602 | NOK 65,659 | NOK 56,258 |
| % Margin | 39.6% | 43.6% | 67.6% | 88.5% |
| EBITDA | NOK 58,497 | NOK 54,052 | NOK 44,034 | NOK 36,028 |
| % Margin | 27.3% | 30% | 45.4% | 56.7% |
| Net Income | NOK 45,771 | NOK 39,478 | NOK 33,356 | NOK 25,329 |
| % Margin | 21.4% | 21.9% | 34.4% | 39.8% |
| EPS Diluted | 29.34 | 24.83 | 21.02 | 15.74 |
| % Growth | 18.2% | 18.1% | 33.5% | – |
| Operating Cash Flow | -NOK 156,444 | NOK 4,124 | NOK 8,952 | NOK 41,585 |
| Capital Expenditures | -NOK 2,677 | -NOK 4,081 | -NOK 3,513 | -NOK 4,486 |
| Free Cash Flow | -NOK 159,121 | NOK 43 | NOK 5,439 | NOK 37,099 |