DNB Bank ASA
DNB.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 214,184 | NOK 180,348 | NOK 97,086 | NOK 63,588 |
| % Growth | 18.8% | 85.8% | 52.7% | – |
| Cost of Goods Sold | NOK 129,364 | NOK 101,746 | NOK 31,427 | NOK 7,330 |
| Gross Profit | NOK 84,820 | NOK 78,602 | NOK 65,659 | NOK 56,258 |
| % Margin | 39.6% | 43.6% | 67.6% | 88.5% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 17,176 | NOK 15,491 | NOK 14,510 |
| SG&A Expenses | NOK 913 | NOK 916 | NOK 841 | NOK 675 |
| Sales & Mktg Exp. | NOK 913 | NOK 916 | NOK 841 | NOK 675 |
| Other Operating Expenses | NOK 29,029 | NOK 27,246 | NOK 24,239 | NOK 22,916 |
| Operating Expenses | NOK 29,942 | NOK 28,162 | NOK 25,080 | NOK 23,591 |
| Operating Income | NOK 54,878 | NOK 50,440 | NOK 40,579 | NOK 32,667 |
| % Margin | 25.6% | 28% | 41.8% | 51.4% |
| Other Income/Exp. Net | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Pre-Tax Income | NOK 54,878 | NOK 50,440 | NOK 40,579 | NOK 32,667 |
| Tax Expense | NOK 9,074 | NOK 10,811 | NOK 7,411 | NOK 7,462 |
| Net Income | NOK 45,771 | NOK 39,478 | NOK 33,356 | NOK 25,329 |
| % Margin | 21.4% | 21.9% | 34.4% | 39.8% |
| EPS | 29.34 | 24.83 | 21.02 | 15.74 |
| % Growth | 18.2% | 18.1% | 33.5% | – |
| EPS Diluted | 29.34 | 24.83 | 21.02 | 15.74 |
| Weighted Avg Shares Out | 1,495 | 1,537 | 1,550 | 1,550 |
| Weighted Avg Shares Out Dil | 1,495 | 1,537 | 1,550 | 1,550 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 193,555 | NOK 160,645 | NOK 79,992 | NOK 46,887 |
| Interest Expense | NOK 129,364 | NOK 99,097 | NOK 31,699 | NOK 8,198 |
| Depreciation & Amortization | NOK 3,619 | NOK 3,612 | NOK 3,455 | NOK 3,361 |
| EBITDA | NOK 58,497 | NOK 54,052 | NOK 44,034 | NOK 36,028 |
| % Margin | 27.3% | 30% | 45.4% | 56.7% |