DNB Bank ASA

Name: DNB Bank ASA Financial Statements
Creator: AlphaPilot

DNB.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 214	NOK 180	NOK 97	NOK 64
% Growth	18.8%	85.8%	52.7%	–
Cost of Goods Sold	NOK 129	NOK 102	NOK 31	NOK 7
Gross Profit	NOK 85	NOK 79	NOK 66	NOK 56
% Margin	39.6%	43.6%	67.6%	88.5%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 17	NOK 15	NOK 15
SG&A Expenses	NOK 1	NOK 1	NOK 1	NOK 1
Sales & Mktg Exp.	NOK 1	NOK 1	NOK 1	NOK 1
Other Operating Expenses	NOK 29	NOK 27	NOK 24	NOK 23
Operating Expenses	NOK 30	NOK 28	NOK 25	NOK 24
Operating Income	NOK 55	NOK 50	NOK 41	NOK 33
% Margin	25.6%	28%	41.8%	51.4%
Other Income/Exp. Net	NOK 0	NOK 0	NOK 0	NOK 0
Pre-Tax Income	NOK 55	NOK 50	NOK 41	NOK 33
Tax Expense	NOK 9	NOK 11	NOK 7	NOK 7
Net Income	NOK 46	NOK 39	NOK 33	NOK 25
% Margin	21.4%	21.9%	34.4%	39.8%
EPS	29.34	24.83	21.02	15.74
% Growth	18.2%	18.1%	33.5%	–
EPS Diluted	29.34	24.83	21.02	15.74
Weighted Avg Shares Out	1	2	2	2
Weighted Avg Shares Out Dil	1	2	2	2
Supplemental Information	–	–	–	–
Interest Income	NOK 194	NOK 161	NOK 80	NOK 47
Interest Expense	NOK 129	NOK 99	NOK 32	NOK 8
Depreciation & Amortization	NOK 4	NOK 4	NOK 3	NOK 3
EBITDA	NOK 58	NOK 54	NOK 44	NOK 36
% Margin	27.3%	30%	45.4%	56.7%