3-D Matrix, Ltd.
DMTRF · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $6,934 | $4,589 | $2,314 | $1,506 |
| % Growth | 51.1% | 98.3% | 53.6% | – |
| Cost of Goods Sold | $2,510 | $1,502 | $1,026 | $845 |
| Gross Profit | $4,425 | $3,086 | $1,288 | $661 |
| % Margin | 63.8% | 67.3% | 55.7% | 43.9% |
| R&D Expenses | $498 | $556 | $452 | $685 |
| G&A Expenses | $5,083 | $4,648 | $3,995 | $2,713 |
| SG&A Expenses | $5,083 | $4,648 | $3,995 | $2,713 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $17 | $0 |
| Operating Expenses | $5,581 | $5,203 | $4,447 | $3,398 |
| Operating Income | -$1,156 | -$2,117 | -$3,158 | -$2,737 |
| % Margin | -16.7% | -46.1% | -136.5% | -181.7% |
| Other Income/Exp. Net | -$1,323 | $2,092 | $714 | $843 |
| Pre-Tax Income | -$2,479 | -$25 | -$2,444 | -$1,894 |
| Tax Expense | $22 | $231 | $2 | $1 |
| Net Income | -$2,501 | -$256 | -$2,446 | -$1,895 |
| % Margin | -36.1% | -5.6% | -105.7% | -125.8% |
| EPS | -25.2 | -3.49 | -40.64 | -37.2 |
| % Growth | -622.1% | 91.4% | -9.2% | – |
| EPS Diluted | -25.2 | -3.49 | -40.64 | -37.2 |
| Weighted Avg Shares Out | 99 | 73 | 60 | 51 |
| Weighted Avg Shares Out Dil | 99 | 73 | 60 | 51 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $1 |
| Interest Expense | $74 | $84 | $61 | $5 |
| Depreciation & Amortization | $0 | $2,117 | $3,158 | $2,736 |
| EBITDA | -$2,405 | -$2,117 | $715 | $843 |
| % Margin | -34.7% | -46.1% | 30.9% | 56% |