Digital Media Solutions, Inc.
DMS · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $335 | $391 | $428 | $333 |
| % Growth | -14.4% | -8.6% | 28.4% | – |
| Cost of Goods Sold | $252 | $288 | $300 | $235 |
| Gross Profit | $83 | $103 | $128 | $99 |
| % Margin | 24.7% | 26.4% | 29.9% | 29.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $47 | $92 | $91 | $62 |
| SG&A Expenses | $47 | $92 | $91 | $62 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $28 | $25 | $18 |
| Operating Expenses | $47 | $120 | $116 | $79 |
| Operating Income | -$94 | -$17 | $27 | $12 |
| % Margin | -28.1% | -4.3% | 6.2% | 3.7% |
| Other Income/Exp. Net | -$29 | -$14 | -$1 | -$14 |
| Pre-Tax Income | -$123 | -$57 | $26 | $1 |
| Tax Expense | -$42 | -$4 | $19 | $3 |
| Net Income | -$82 | -$53 | $6 | -$2 |
| % Margin | -24.4% | -13.4% | 1.4% | -0.7% |
| EPS | -31.96 | -20.57 | 2.6 | -1.02 |
| % Growth | -55.4% | -891.2% | 354.9% | – |
| EPS Diluted | -31.96 | -12.6 | 2.6 | -1.02 |
| Weighted Avg Shares Out | 3 | 3 | 2 | 2 |
| Weighted Avg Shares Out Dil | 3 | 3 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $39 | $17 | $14 | $14 |
| Depreciation & Amortization | $19 | $29 | $25 | $22 |
| EBITDA | -$65 | $7 | $83 | $33 |
| % Margin | -19.5% | 1.8% | 19.5% | 9.8% |