Domino's Pizza Group plc
DMPZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $665 | $680 | $600 | $561 |
| % Growth | -2.3% | 13.2% | 7% | – |
| Cost of Goods Sold | $346 | $364 | $327 | $292 |
| Gross Profit | $319 | $316 | $274 | $269 |
| % Margin | 48% | 46.5% | 45.6% | 47.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $155 | $162 | $132 | $126 |
| SG&A Expenses | $198 | $204 | $171 | $162 |
| Sales & Mktg Exp. | $42 | $43 | $40 | $36 |
| Other Operating Expenses | $3 | $0 | $0 | $1 |
| Operating Expenses | $201 | $204 | $171 | $163 |
| Operating Income | $118 | $112 | $102 | $106 |
| % Margin | 17.7% | 16.5% | 17% | 18.8% |
| Other Income/Exp. Net | $7 | $30 | -$3 | $4 |
| Pre-Tax Income | $125 | $142 | $99 | $110 |
| Tax Expense | $35 | $27 | $17 | $19 |
| Net Income | $90 | $115 | $82 | $78 |
| % Margin | 13.6% | 16.9% | 13.6% | 14% |
| EPS | 0.23 | 0.28 | 0.19 | 0.17 |
| % Growth | -17.9% | 47.4% | 11.8% | – |
| EPS Diluted | 0.23 | 0.28 | 0.19 | 0.17 |
| Weighted Avg Shares Out | 394 | 412 | 434 | 459 |
| Weighted Avg Shares Out Dil | 396 | 412 | 436 | 462 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $14 | $13 | $14 |
| Interest Expense | $32 | $28 | $24 | $19 |
| Depreciation & Amortization | $22 | $6 | $19 | $6 |
| EBITDA | $178 | $118 | $121 | $112 |
| % Margin | 26.8% | 17.4% | 20.1% | 20% |