d'Amico International Shipping S.A.
DMCOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $493 | $544 | $484 | $247 |
| % Growth | -9.3% | 12.3% | 95.9% | – |
| Cost of Goods Sold | $271 | $298 | $305 | $238 |
| Gross Profit | $222 | $246 | $179 | $9 |
| % Margin | 45% | 45.2% | 37% | 3.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14 | $26 | $9 | $8 |
| SG&A Expenses | $14 | $26 | $16 | $14 |
| Sales & Mktg Exp. | $0 | $0 | $6 | $6 |
| Other Operating Expenses | $9 | $0 | $0 | $0 |
| Operating Expenses | $23 | $26 | $16 | $14 |
| Operating Income | $198 | $220 | $166 | -$7 |
| % Margin | 40.3% | 40.4% | 34.2% | -2.8% |
| Other Income/Exp. Net | -$8 | -$26 | -$30 | -$30 |
| Pre-Tax Income | $190 | $193 | $135 | -$37 |
| Tax Expense | $2 | $1 | $0 | $0 |
| Net Income | $188 | $192 | $135 | -$37 |
| % Margin | 38.2% | 35.3% | 27.8% | -15.1% |
| EPS | 1.56 | 1.58 | 1.1 | -0.3 |
| % Growth | -1.3% | 43.6% | 466.7% | – |
| EPS Diluted | 1.56 | 1.58 | 1.1 | -0.3 |
| Weighted Avg Shares Out | 121 | 122 | 122 | 122 |
| Weighted Avg Shares Out Dil | 121 | 122 | 122 | 122 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $5 | $0 | $0 |
| Interest Expense | $20 | $26 | $32 | $32 |
| Depreciation & Amortization | $58 | $62 | $62 | $62 |
| EBITDA | $269 | $282 | $228 | $57 |
| % Margin | 54.5% | 51.9% | 47.1% | 23.2% |