DraftKings Inc.
DKNG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,768 | $3,665 | $2,240 | $1,296 |
| % Growth | 30.1% | 63.6% | 72.9% | – |
| Cost of Goods Sold | $2,951 | $2,292 | $1,484 | $794 |
| Gross Profit | $1,817 | $1,373 | $756 | $502 |
| % Margin | 38.1% | 37.5% | 33.8% | 38.7% |
| R&D Expenses | $397 | $355 | $318 | $254 |
| G&A Expenses | $764 | $607 | $764 | $828 |
| SG&A Expenses | $2,029 | $1,807 | $1,950 | $1,810 |
| Sales & Mktg Exp. | $1,265 | $1,201 | $1,186 | $982 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,426 | $2,162 | $2,268 | $2,063 |
| Operating Income | -$609 | -$789 | -$1,512 | -$1,562 |
| % Margin | -12.8% | -21.5% | -67.5% | -120.5% |
| Other Income/Exp. Net | $15 | -$3 | $66 | $47 |
| Pre-Tax Income | -$594 | -$792 | -$1,446 | -$1,515 |
| Tax Expense | -$86 | $10 | -$68 | $8 |
| Net Income | -$507 | -$802 | -$1,378 | -$1,523 |
| % Margin | -10.6% | -21.9% | -61.5% | -117.5% |
| EPS | -1.05 | -1.73 | -3.15 | -3.79 |
| % Growth | 39.3% | 45.1% | 16.9% | – |
| EPS Diluted | -1.05 | -1.73 | -3.15 | -3.79 |
| Weighted Avg Shares Out | 482 | 463 | 437 | 402 |
| Weighted Avg Shares Out Dil | 482 | 463 | 437 | 402 |
| Supplemental Information | – | – | – | – |
| Interest Income | $47 | $58 | $21 | $4 |
| Interest Expense | $3 | $3 | $3 | $2 |
| Depreciation & Amortization | $271 | $202 | $169 | $121 |
| EBITDA | -$319 | -$587 | -$1,271 | -$1,394 |
| % Margin | -6.7% | -16% | -56.7% | -107.6% |