Delek US Holdings, Inc.
DK · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $736 | $822 | $841 | $857 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $624 | $799 | $1,255 | $780 |
| Inventory | $893 | $941 | $1,519 | $1,261 |
| Other Curr. Assets | $79 | $104 | $102 | $122 |
| Total Curr. Assets | $2,332 | $2,666 | $3,717 | $3,020 |
| Property Plant & Equip (Net) | $3,032 | $2,818 | $2,956 | $2,516 |
| Goodwill | $475 | $688 | $744 | $730 |
| Intangibles | $322 | $288 | $316 | $103 |
| Long-Term Investments | $393 | $361 | $360 | $344 |
| Tax Assets | $0 | $0 | $0 | $5 |
| Other NC Assets | $112 | $352 | $100 | $95 |
| Total NC Assets | $4,334 | $4,506 | $4,476 | $3,793 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,666 | $7,172 | $8,193 | $6,813 |
| Liabilities | – | – | – | – |
| Payables | $1,814 | $1,814 | $1,746 | $1,695 |
| Short-Term Debt | $53 | $95 | $124 | $146 |
| Tax Payable | $101 | $163 | $120 | $125 |
| Deferred Revenue | $7 | $16 | $45 | $45 |
| Other Curr. Liab. | $542 | $597 | $1,052 | $1,116 |
| Total Curr. Liab. | $2,516 | $2,685 | $3,086 | $3,127 |
| LT Debt | $2,811 | $2,641 | $3,102 | $2,278 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $215 | $264 | $267 | $215 |
| Other NC Liab. | $549 | $622 | $669 | $180 |
| Total NC Liab. | $3,575 | $3,527 | $4,037 | $2,672 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $98 | $136 | $172 | $152 |
| Total Liabilities | $6,091 | $6,212 | $7,123 | $5,799 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | -$206 | $430 | $508 | $385 |
| AOCI | -$4 | -$5 | -$5 | -$4 |
| Other Equity | $522 | $420 | $440 | $512 |
| Total Equity | $313 | $846 | $944 | $894 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $262 | $114 | $126 | $120 |
| Total Liab. & Tot. Equity | $6,666 | $7,172 | $8,193 | $6,813 |
| Net Debt | $2,128 | $1,914 | $2,384 | $1,567 |