Diversified Royalty Corp.
DIV.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | CA$471,953 | CA$389,505 | CA$374,309 | CA$343,664 |
| - Cash | CA$19,692 | CA$4,031 | CA$7,409 | CA$8,939 |
| + Debt | CA$260,466 | CA$305,164 | CA$199,779 | CA$169,656 |
| Enterprise Value | CA$712,727 | CA$690,638 | CA$566,679 | CA$504,381 |
| Revenue | CA$64,990 | CA$56,495 | CA$45,183 | CA$37,281 |
| % Growth | 15% | 25% | 21.2% | – |
| Gross Profit | CA$64,887 | CA$56,395 | CA$42,912 | CA$35,313 |
| % Margin | 99.8% | 99.8% | 95% | 94.7% |
| EBITDA | CA$55,213 | CA$58,770 | CA$33,361 | CA$41,159 |
| % Margin | 85% | 104% | 73.8% | 110.4% |
| Net Income | CA$26,619 | CA$31,723 | CA$15,561 | CA$23,518 |
| % Margin | 41% | 56.2% | 34.4% | 63.1% |
| EPS Diluted | 0.16 | 0.22 | 0.12 | 0.17 |
| % Growth | -27.3% | 83.3% | -29.4% | – |
| Operating Cash Flow | CA$46,491 | CA$30,816 | CA$28,377 | CA$27,815 |
| Capital Expenditures | -CA$8 | -CA$77,225 | -CA$79,308 | -CA$16,956 |
| Free Cash Flow | CA$46,483 | -CA$46,409 | -CA$50,931 | CA$10,859 |