d'Amico International Shipping S.A.
DIS.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | €503,490 | €785,310 | €488,002 | €131,554 |
| - Cash | €164,892 | €111,154 | €117,896 | €43,415 |
| + Debt | €282,967 | €336,845 | €545,636 | €573,890 |
| Enterprise Value | €621,565 | €1,011,001 | €915,742 | €662,029 |
| Revenue | €493,103 | €543,823 | €484,431 | €247,344 |
| % Growth | -9.3% | 12.3% | 95.9% | – |
| Gross Profit | €221,807 | €245,619 | €184,434 | €9,249 |
| % Margin | 45% | 45.2% | 38.1% | 3.7% |
| EBITDA | €268,757 | €282,079 | €228,217 | €59,717 |
| % Margin | 54.5% | 51.9% | 47.1% | 24.1% |
| Net Income | €188,478 | €192,225 | €134,869 | -€37,261 |
| % Margin | 38.2% | 35.3% | 27.8% | -15.1% |
| EPS Diluted | 1.56 | 1.58 | 1.1 | -0.3 |
| % Growth | -1.3% | 43.6% | 466.7% | – |
| Operating Cash Flow | €258,731 | €292,924 | €147,804 | €31,826 |
| Capital Expenditures | -€115,612 | -€41,488 | -€35,486 | -€7,033 |
| Free Cash Flow | €143,119 | €251,436 | €112,318 | €24,793 |