d'Amico International Shipping S.A.
DIS.MI · MIL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €493 | €544 | €484 | €247 |
| % Growth | -9.3% | 12.3% | 95.9% | – |
| Cost of Goods Sold | €271 | €298 | €300 | €238 |
| Gross Profit | €222 | €246 | €184 | €9 |
| % Margin | 45% | 45.2% | 38.1% | 3.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €14 | €26 | €9 | €8 |
| SG&A Expenses | €14 | €26 | €9 | €8 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €9 | €0 | €0 | €0 |
| Operating Expenses | €23 | €26 | €16 | €14 |
| Operating Income | €198 | €220 | €166 | -€7 |
| % Margin | 40.3% | 40.4% | 34.2% | -2.8% |
| Other Income/Exp. Net | -€8 | -€26 | -€30 | -€30 |
| Pre-Tax Income | €190 | €193 | €135 | -€37 |
| Tax Expense | €2 | €1 | €0 | €0 |
| Net Income | €188 | €192 | €135 | -€37 |
| % Margin | 38.2% | 35.3% | 27.8% | -15.1% |
| EPS | 1.56 | 1.57 | 1.1 | -0.3 |
| % Growth | -0.6% | 42.7% | 466.7% | – |
| EPS Diluted | 1.56 | 1.58 | 1.1 | -0.3 |
| Weighted Avg Shares Out | 121 | 122 | 122 | 122 |
| Weighted Avg Shares Out Dil | 121 | 122 | 122 | 122 |
| Supplemental Information | – | – | – | – |
| Interest Income | €8 | €5 | €0 | €0 |
| Interest Expense | €20 | €26 | €32 | €32 |
| Depreciation & Amortization | €58 | €62 | €61 | €65 |
| EBITDA | €269 | €282 | €228 | €60 |
| % Margin | 54.5% | 51.9% | 47.1% | 24.1% |