HF Sinclair Corporation
DINO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,732,159 | $10,560,245 | $10,511,150 | $5,329,012 |
| - Cash | $800,000 | $1,353,747 | $1,665,066 | $234,444 |
| + Debt | $3,098,000 | $3,181,000 | $3,720,496 | $3,596,556 |
| Enterprise Value | $9,030,159 | $12,387,498 | $12,566,580 | $8,691,124 |
| Revenue | $28,580,000 | $31,964,395 | $38,204,839 | $18,389,142 |
| % Growth | -10.6% | -16.3% | 107.8% | – |
| Gross Profit | $3,209,000 | $5,138,954 | $6,815,627 | $2,628,674 |
| % Margin | 11.2% | 16.1% | 17.8% | 14.3% |
| EBITDA | $1,215,000 | $3,115,000 | $4,769,000 | $1,415,866 |
| % Margin | 4.3% | 9.7% | 12.5% | 7.7% |
| Net Income | $177,000 | $1,589,666 | $2,922,668 | $558,324 |
| % Margin | 0.6% | 5% | 7.6% | 3% |
| EPS Diluted | 0.91 | 8.29 | 14.28 | 3.39 |
| % Growth | -89% | -41.9% | 321.2% | – |
| Operating Cash Flow | $1,110,000 | $2,297,235 | $3,777,159 | $406,682 |
| Capital Expenditures | -$470,000 | -$385,413 | -$524,007 | -$813,409 |
| Free Cash Flow | $640,000 | $1,911,822 | $3,253,152 | -$406,727 |