HF Sinclair Corporation
DINO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,732 | $10,560 | $10,511 | $5,329 |
| - Cash | $800 | $1,354 | $1,665 | $234 |
| + Debt | $3,098 | $3,181 | $3,720 | $3,597 |
| Enterprise Value | $9,030 | $12,387 | $12,567 | $8,691 |
| Revenue | $28,580 | $31,964 | $38,205 | $18,389 |
| % Growth | -10.6% | -16.3% | 107.8% | – |
| Gross Profit | $3,209 | $5,139 | $6,816 | $2,629 |
| % Margin | 11.2% | 16.1% | 17.8% | 14.3% |
| EBITDA | $1,215 | $3,115 | $4,769 | $1,416 |
| % Margin | 4.3% | 9.7% | 12.5% | 7.7% |
| Net Income | $177 | $1,590 | $2,923 | $558 |
| % Margin | 0.6% | 5% | 7.6% | 3% |
| EPS Diluted | 0.91 | 8.29 | 14.28 | 3.39 |
| % Growth | -89% | -41.9% | 321.2% | – |
| Operating Cash Flow | $1,110 | $2,297 | $3,777 | $407 |
| Capital Expenditures | -$470 | -$385 | -$524 | -$813 |
| Free Cash Flow | $640 | $1,912 | $3,253 | -$407 |