HF Sinclair Corporation
DINO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $28,580 | $31,964 | $38,205 | $18,389 |
| % Growth | -10.6% | -16.3% | 107.8% | – |
| Cost of Goods Sold | $25,371 | $26,825 | $31,389 | $15,760 |
| Gross Profit | $3,209 | $5,139 | $6,816 | $2,629 |
| % Margin | 11.2% | 16.1% | 17.8% | 14.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $447 | $498 | $426 | $362 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,501 | $2,438 | $2,335 | $1,517 |
| Operating Expenses | $2,948 | $2,936 | $2,761 | $1,879 |
| Operating Income | $261 | $2,203 | $4,054 | $749 |
| % Margin | 0.9% | 6.9% | 10.6% | 4.1% |
| Other Income/Exp. Net | -$43 | -$50 | -$118 | $38 |
| Pre-Tax Income | $218 | $2,153 | $3,936 | $787 |
| Tax Expense | $34 | $442 | $895 | $124 |
| Net Income | $177 | $1,590 | $2,923 | $558 |
| % Margin | 0.6% | 5% | 7.6% | 3% |
| EPS | 0.91 | 8.29 | 14.28 | 3.39 |
| % Growth | -89% | -41.9% | 321.2% | – |
| EPS Diluted | 0.91 | 8.29 | 14.28 | 3.39 |
| Weighted Avg Shares Out | 192 | 190 | 203 | 163 |
| Weighted Avg Shares Out Dil | 192 | 190 | 203 | 163 |
| Supplemental Information | – | – | – | – |
| Interest Income | $75 | $93 | $30 | $4 |
| Interest Expense | $165 | $191 | $176 | $125 |
| Depreciation & Amortization | $832 | $771 | $657 | $504 |
| EBITDA | $1,215 | $3,115 | $4,769 | $1,416 |
| % Margin | 4.3% | 9.7% | 12.5% | 7.7% |