Direct Line Insurance Group plc
DIISY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $185 | $6 | $109 | $199 |
| % Growth | 2,990% | -94.5% | -45% | – |
| Cost of Goods Sold | $15 | $14 | $21 | $37 |
| Gross Profit | $170 | -$8 | $88 | $162 |
| % Margin | 91.9% | -138.3% | 80.8% | 81.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $94 | $112 |
| Sales & Mktg Exp. | $0 | $0 | $94 | $112 |
| Other Operating Expenses | -$48 | -$286 | $297 | -$396 |
| Operating Expenses | -$48 | -$286 | $390 | -$284 |
| Operating Income | $218 | $277 | -$302 | $446 |
| % Margin | 117.8% | 4,623.3% | -276.1% | 224.3% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $218 | $277 | -$302 | $446 |
| Tax Expense | $56 | $55 | -$70 | $102 |
| Net Income | $163 | $223 | -$232 | $344 |
| % Margin | 87.7% | 3,715% | -212.2% | 172.9% |
| EPS | 1.8 | 2.56 | -0.68 | 3.92 |
| % Growth | -29.7% | 476.5% | -117.3% | – |
| EPS Diluted | 1.76 | 2.52 | -0.68 | 3.84 |
| Weighted Avg Shares Out | 81 | 81 | 82 | 83 |
| Weighted Avg Shares Out Dil | 83 | 82 | 82 | 85 |
| Supplemental Information | – | – | – | – |
| Interest Income | $185 | $6 | $109 | $199 |
| Interest Expense | $15 | $14 | $21 | $37 |
| Depreciation & Amortization | $140 | $124 | $115 | $95 |
| EBITDA | $358 | $401 | -$187 | $541 |
| % Margin | 193% | 6,681.7% | -170.9% | 271.9% |