Dorel Industries Inc.
DII-B.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$41 | CA$24 | CA$32 | CA$52 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$148 | CA$204 | CA$198 | CA$259 |
| Inventory | CA$276 | CA$363 | CA$421 | CA$365 |
| Other Curr. Assets | CA$98 | CA$33 | CA$35 | CA$852 |
| Total Curr. Assets | CA$564 | CA$620 | CA$682 | CA$1,528 |
| Property Plant & Equip (Net) | CA$159 | CA$213 | CA$230 | CA$172 |
| Goodwill | CA$0 | CA$45 | CA$45 | CA$46 |
| Intangibles | CA$61 | CA$48 | CA$67 | CA$82 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$4 | CA$0 | CA$29 | CA$21 |
| Other NC Assets | CA$14 | CA$75 | CA$8 | CA$4 |
| Total NC Assets | CA$239 | CA$381 | CA$379 | CA$323 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$803 | CA$1,001 | CA$1,060 | CA$1,851 |
| Liabilities | – | – | – | – |
| Payables | CA$250 | CA$288 | CA$251 | CA$297 |
| Short-Term Debt | CA$258 | CA$65 | CA$52 | CA$38 |
| Tax Payable | CA$3 | CA$3 | CA$2 | CA$43 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$123 |
| Other Curr. Liab. | CA$125 | CA$104 | CA$93 | CA$497 |
| Total Curr. Liab. | CA$637 | CA$430 | CA$375 | CA$835 |
| LT Debt | CA$109 | CA$328 | CA$380 | CA$507 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7 | CA$8 | CA$8 | CA$10 |
| Other NC Liab. | CA$9 | CA$11 | CA$17 | CA$30 |
| Total NC Liab. | CA$124 | CA$347 | CA$404 | CA$547 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$114 | CA$150 | CA$163 | CA$102 |
| Total Liabilities | CA$761 | CA$776 | CA$779 | CA$1,382 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$208 | CA$206 | CA$206 | CA$205 |
| Retained Earnings | -CA$176 | -CA$4 | CA$59 | CA$319 |
| AOCI | -CA$52 | -CA$41 | -CA$47 | -CA$115 |
| Other Equity | CA$62 | CA$64 | CA$64 | CA$60 |
| Total Equity | CA$42 | CA$225 | CA$281 | CA$469 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$803 | CA$1,001 | CA$1,060 | CA$1,851 |
| Net Debt | CA$326 | CA$369 | CA$399 | CA$492 |