Danaher Corporation
DHR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23,875 | $23,890 | $26,643 | $29,453 |
| % Growth | -0.1% | -10.3% | -9.5% | – |
| Cost of Goods Sold | $9,669 | $9,856 | $10,455 | $11,501 |
| Gross Profit | $14,206 | $14,034 | $16,188 | $17,952 |
| % Margin | 59.5% | 58.7% | 60.8% | 61% |
| R&D Expenses | $1,584 | $1,503 | $1,528 | $1,742 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,438 | $7,252 | $7,124 | $8,160 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,022 | $8,755 | $8,652 | $9,902 |
| Operating Income | $5,184 | $5,279 | $7,536 | $8,050 |
| % Margin | 21.7% | 22.1% | 28.3% | 27.3% |
| Other Income/Exp. Net | -$538 | -$235 | -$390 | -$452 |
| Pre-Tax Income | $4,646 | $5,044 | $7,146 | $7,598 |
| Tax Expense | $747 | $823 | $818 | $1,251 |
| Net Income | $3,899 | $4,764 | $7,209 | $6,433 |
| % Margin | 16.3% | 19.9% | 27.1% | 21.8% |
| EPS | 5.33 | 6.44 | 9.8 | 8.77 |
| % Growth | -17.2% | -34.3% | 11.7% | – |
| EPS Diluted | 5.29 | 6.38 | 9.64 | 8.61 |
| Weighted Avg Shares Out | 731 | 737 | 725 | 715 |
| Weighted Avg Shares Out Dil | 737 | 743 | 737 | 737 |
| Supplemental Information | – | – | – | – |
| Interest Income | $117 | $303 | $41 | $11 |
| Interest Expense | $278 | $289 | $207 | $241 |
| Depreciation & Amortization | $2,352 | $2,166 | $2,132 | $2,168 |
| EBITDA | $7,276 | $7,499 | $9,485 | $10,007 |
| % Margin | 30.5% | 31.4% | 35.6% | 34% |