Dragonfly Energy Holdings Corp.
DFLI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $51 | $64 | $86 | $78 |
| % Growth | -21.3% | -25.3% | 10.6% | – |
| Cost of Goods Sold | $39 | $49 | $63 | $48 |
| Gross Profit | $12 | $15 | $24 | $30 |
| % Margin | 23% | 24% | 27.4% | 38% |
| R&D Expenses | $5 | $4 | $3 | $3 |
| G&A Expenses | $22 | $26 | $42 | $11 |
| SG&A Expenses | $32 | $39 | $55 | $20 |
| Sales & Mktg Exp. | $10 | $13 | $14 | $10 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $37 | $43 | $58 | $23 |
| Operating Income | -$26 | -$27 | -$34 | $6 |
| % Margin | -50.9% | -42.6% | -39.9% | 8.3% |
| Other Income/Exp. Net | -$15 | $14 | -$6 | -$1 |
| Pre-Tax Income | -$41 | -$14 | -$41 | $6 |
| Tax Expense | $0 | -$0 | -$1 | $2 |
| Net Income | -$41 | -$14 | -$40 | $4 |
| % Margin | -80.2% | -21.5% | -46.4% | 5.6% |
| EPS | -5.91 | -2.34 | -9.27 | 0.87 |
| % Growth | -152.6% | 74.8% | -1,165.5% | – |
| EPS Diluted | -5.91 | -2.34 | -9.27 | 0.87 |
| Weighted Avg Shares Out | 7 | 6 | 4 | 5 |
| Weighted Avg Shares Out Dil | 7 | 6 | 4 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $22 | $16 | $7 | $1 |
| Depreciation & Amortization | $4 | $1 | $1 | $1 |
| EBITDA | -$16 | $3 | -$33 | $7 |
| % Margin | -30.6% | 5.3% | -38.1% | 9.1% |