DFDS A/S
DFDS.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 7,368 | DKK 12,679 | DKK 14,684 | DKK 20,038 |
| - Cash | DKK 1,589 | DKK 737 | DKK 1,189 | DKK 902 |
| + Debt | DKK 18,428 | DKK 15,470 | DKK 15,535 | DKK 14,336 |
| Enterprise Value | DKK 24,207 | DKK 27,412 | DKK 29,030 | DKK 33,472 |
| Revenue | DKK 29,752 | DKK 27,304 | DKK 26,872 | DKK 17,869 |
| % Growth | 9% | 1.6% | 50.4% | – |
| Gross Profit | DKK 3,670 | DKK 4,107 | DKK 4,065 | DKK 1,967 |
| % Margin | 12.3% | 15% | 15.1% | 11% |
| EBITDA | DKK 4,451 | DKK 5,148 | DKK 5,064 | DKK 3,445 |
| % Margin | 15% | 18.9% | 18.8% | 19.3% |
| Net Income | DKK 534 | DKK 1,501 | DKK 2,010 | DKK 958 |
| % Margin | 1.8% | 5.5% | 7.5% | 5.4% |
| EPS Diluted | 9.67 | 26.58 | 35.05 | 16.66 |
| % Growth | -63.6% | -24.2% | 110.4% | – |
| Operating Cash Flow | DKK 3,420 | DKK 3,675 | DKK 4,480 | DKK 3,208 |
| Capital Expenditures | -DKK 1,583 | -DKK 1,659 | -DKK 2,843 | -DKK 1,628 |
| Free Cash Flow | DKK 1,837 | DKK 2,152 | DKK 1,637 | DKK 1,580 |