Dexus
DEXSF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $921 | $881 | $878 | $863 |
| % Growth | 4.6% | 0.4% | 1.7% | – |
| Cost of Goods Sold | $220 | $234 | $303 | $369 |
| Gross Profit | $701 | $647 | $575 | $495 |
| % Margin | 76.1% | 73.4% | 65.5% | 57.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $258 | $293 | $222 | $186 |
| SG&A Expenses | $258 | $293 | $222 | $186 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $40 | $354 | -$234 | -$37 |
| Operating Expenses | $298 | $647 | $234 | $37 |
| Operating Income | $404 | $1,405 | $340 | $457 |
| % Margin | 43.8% | 159.5% | 38.8% | 53% |
| Other Income/Exp. Net | -$269 | -$2,998 | -$869 | -$485 |
| Pre-Tax Income | $135 | -$1,594 | -$528 | $785 |
| Tax Expense | -$1 | -$10 | $11 | $15 |
| Net Income | $157 | -$1,579 | -$753 | $1,616 |
| % Margin | 17% | -179.2% | -85.8% | 187.2% |
| EPS | 0.15 | -1.47 | -0.7 | 1.5 |
| % Growth | 110.2% | -110% | -146.7% | – |
| EPS Diluted | 0.15 | -1.47 | -0.7 | 1.48 |
| Weighted Avg Shares Out | 1,074 | 1,076 | 1,076 | 1,076 |
| Weighted Avg Shares Out Dil | 1,074 | 1,076 | 1,076 | 1,104 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30 | $21 | $169 | $19 |
| Interest Expense | $203 | $168 | $218 | $125 |
| Depreciation & Amortization | $18 | $14 | $8 | $10 |
| EBITDA | $356 | -$6 | -$583 | $471 |
| % Margin | 38.6% | -0.7% | -66.4% | 54.6% |