Denny's Corporation
DENN · NASDAQ
12/25/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $452 | $464 | $456 | $398 |
| % Growth | -2.5% | 1.6% | 14.6% | – |
| Cost of Goods Sold | $120 | $310 | $315 | $256 |
| Gross Profit | $332 | $154 | $142 | $142 |
| % Margin | 73.4% | 33.2% | 31% | 35.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $80 | $78 | $67 | $69 |
| SG&A Expenses | $80 | $78 | $67 | $69 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $207 | $23 | $14 | -$31 |
| Operating Expenses | $287 | $101 | $81 | $38 |
| Operating Income | $45 | $53 | $61 | $104 |
| % Margin | 10% | 11.4% | 13.3% | 26.1% |
| Other Income/Exp. Net | -$16 | -$26 | $39 | $0 |
| Pre-Tax Income | $29 | $27 | $99 | $104 |
| Tax Expense | $8 | $7 | $25 | $26 |
| Net Income | $22 | $20 | $75 | $78 |
| % Margin | 4.8% | 4.3% | 16.4% | 19.6% |
| EPS | 0.41 | 0.36 | 1.23 | 1.2 |
| % Growth | 13.9% | -70.7% | 2.5% | – |
| EPS Diluted | 0.41 | 0.35 | 1.23 | 1.19 |
| Weighted Avg Shares Out | 52 | 56 | 61 | 65 |
| Weighted Avg Shares Out Dil | 53 | 56 | 61 | 66 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $5 | $0 | $0 |
| Interest Expense | $23 | $21 | $14 | $12 |
| Depreciation & Amortization | $15 | $14 | $15 | $15 |
| EBITDA | $62 | $62 | $126 | $132 |
| % Margin | 13.7% | 13.4% | 27.7% | 33.2% |