Denbury Inc.
DEN · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,704 | $1,243 | $714 | $1,260 |
| % Growth | 37.1% | 74% | -43.3% | – |
| Cost of Goods Sold | $727 | $620 | $587 | $728 |
| Gross Profit | $978 | $623 | $127 | $532 |
| % Margin | 57.4% | 50.1% | 17.8% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82 | $79 | $161 | $83 |
| SG&A Expenses | $102 | $108 | $197 | $125 |
| Sales & Mktg Exp. | $20 | $29 | $36 | $42 |
| Other Operating Expenses | $121 | $76 | -$49 | $79 |
| Operating Expenses | $223 | $184 | $148 | $204 |
| Operating Income | $566 | $428 | -$62 | $317 |
| % Margin | 33.2% | 34.5% | -8.7% | 25.2% |
| Other Income/Exp. Net | -$11 | -$372 | -$1,840 | $4 |
| Pre-Tax Income | $555 | $57 | -$1,902 | $321 |
| Tax Expense | $75 | $1 | -$419 | $104 |
| Net Income | $480 | $56 | -$1,486 | $217 |
| % Margin | 28.2% | 4.5% | -208.1% | 17.2% |
| EPS | 9.34 | 1.1 | -3.86 | 0.47 |
| % Growth | 749.1% | 128.5% | -921.3% | – |
| EPS Diluted | 8.83 | 1.04 | -3.9 | 0.45 |
| Weighted Avg Shares Out | 51 | 51 | 384 | 460 |
| Weighted Avg Shares Out Dil | 54 | 54 | 369 | 510 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $4 | $50 | $82 |
| Depreciation & Amortization | $151 | $151 | $234 | $234 |
| EBITDA | $710 | -$194 | -$1,622 | $551 |
| % Margin | 41.7% | -15.6% | -227.1% | 43.7% |