DEME Group N.V.
DEME.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,101 | €3,285 | €2,655 | €2,511 |
| % Growth | 24.8% | 23.8% | 5.7% | – |
| Cost of Goods Sold | €2,686 | €2,139 | €2,529 | €1,579 |
| Gross Profit | €1,416 | €1,146 | €126 | €932 |
| % Margin | 34.5% | 34.9% | 4.8% | 37.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €588 | €27 | €489 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,062 | €317 | -€1 | €303 |
| Operating Expenses | €1,062 | €905 | €26 | €792 |
| Operating Income | €354 | €241 | €155 | €143 |
| % Margin | 8.6% | 7.3% | 5.8% | 5.7% |
| Other Income/Exp. Net | -€9 | -€23 | -€8 | €5 |
| Pre-Tax Income | €345 | €218 | €147 | €148 |
| Tax Expense | €90 | €50 | €31 | €31 |
| Net Income | €288 | €163 | €113 | €115 |
| % Margin | 7% | 5% | 4.2% | 4.6% |
| EPS | 11.38 | 6.43 | 4.45 | 25.25 |
| % Growth | 77% | 44.5% | -82.4% | – |
| EPS Diluted | 11.38 | 6.43 | 4.45 | 25.25 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | €14 | €8 | €6 | €4 |
| Interest Expense | €26 | €27 | €15 | €7 |
| Depreciation & Amortization | €396 | €342 | €318 | €291 |
| EBITDA | €758 | €580 | €464 | €436 |
| % Margin | 18.5% | 17.7% | 17.5% | 17.4% |