Demant A/S
DEMANT.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 22 | DKK 22 | DKK 20 | DKK 18 |
| % Growth | -0.1% | 13.9% | 7.2% | – |
| Cost of Goods Sold | DKK 5 | DKK 6 | DKK 5 | DKK 5 |
| Gross Profit | DKK 17 | DKK 17 | DKK 15 | DKK 14 |
| % Margin | 76.2% | 73.7% | 74.4% | 74.8% |
| R&D Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| G&A Expenses | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| SG&A Expenses | DKK 11 | DKK 11 | DKK 10 | DKK 9 |
| Sales & Mktg Exp. | DKK 10 | DKK 10 | DKK 9 | DKK 8 |
| Other Operating Expenses | -DKK 0 | -DKK 0 | DKK 0 | -DKK 0 |
| Operating Expenses | DKK 13 | DKK 12 | DKK 12 | DKK 10 |
| Operating Income | DKK 5 | DKK 4 | DKK 3 | DKK 3 |
| % Margin | 21% | 18.5% | 16.3% | 18.7% |
| Other Income/Exp. Net | -DKK 1 | -DKK 1 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | DKK 4 | DKK 3 | DKK 3 | DKK 3 |
| Tax Expense | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| Net Income | DKK 2 | DKK 2 | DKK 2 | DKK 3 |
| % Margin | 10.6% | 8% | 10.6% | 13.7% |
| EPS | 11.1 | 8.04 | 9.21 | 10.7 |
| % Growth | 38.1% | -12.7% | -13.9% | – |
| EPS Diluted | 11.1 | 8.04 | 9.21 | 10.7 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | -DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 1 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| EBITDA | DKK 6 | DKK 5 | DKK 4 | DKK 4 |
| % Margin | 25.9% | 23.4% | 21.8% | 24.3% |