Demant A/S
DEMANT.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 57,390 | DKK 66,046 | DKK 43,518 | DKK 78,688 |
| - Cash | DKK 1,112 | DKK 1,138 | DKK 1,130 | DKK 1,172 |
| + Debt | DKK 15,681 | DKK 14,454 | DKK 15,076 | DKK 11,338 |
| Enterprise Value | DKK 71,959 | DKK 79,362 | DKK 57,464 | DKK 88,854 |
| Revenue | DKK 22,419 | DKK 22,443 | DKK 19,705 | DKK 18,388 |
| % Growth | -0.1% | 13.9% | 7.2% | – |
| Gross Profit | DKK 17,090 | DKK 16,544 | DKK 14,669 | DKK 13,754 |
| % Margin | 76.2% | 73.7% | 74.4% | 74.8% |
| EBITDA | DKK 5,803 | DKK 5,246 | DKK 4,294 | DKK 4,463 |
| % Margin | 25.9% | 23.4% | 21.8% | 24.3% |
| Net Income | DKK 2,387 | DKK 1,795 | DKK 2,082 | DKK 2,513 |
| % Margin | 10.6% | 8% | 10.6% | 13.7% |
| EPS Diluted | 11.1 | 8.04 | 9.21 | 10.7 |
| % Growth | 38.1% | -12.7% | -13.9% | – |
| Operating Cash Flow | DKK 4,080 | DKK 4,270 | DKK 2,622 | DKK 3,275 |
| Capital Expenditures | -DKK 779 | -DKK 654 | -DKK 924 | -DKK 722 |
| Free Cash Flow | DKK 3,301 | DKK 3,623 | DKK 1,698 | DKK 2,553 |