Demant A/S
DEMANT.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 11,253 | DKK 11,334 | DKK 11,087 | DKK 11,348 |
| % Growth | -0.7% | 2.2% | -2.3% | – |
| Cost of Goods Sold | DKK 2,706 | DKK 2,752 | DKK 2,577 | DKK 2,917 |
| Gross Profit | DKK 8,547 | DKK 8,582 | DKK 8,510 | DKK 8,431 |
| % Margin | 76% | 75.7% | 76.8% | 74.3% |
| R&D Expenses | DKK 730 | DKK 661 | DKK 733 | DKK 704 |
| G&A Expenses | DKK 596 | DKK 559 | DKK 586 | DKK 280 |
| SG&A Expenses | DKK 5,964 | DKK 5,678 | DKK 5,735 | DKK 5,670 |
| Sales & Mktg Exp. | DKK 5,368 | DKK 5,097 | DKK 5,149 | DKK 2,496 |
| Other Operating Expenses | DKK 4 | DKK 0 | -DKK 150 | DKK 0 |
| Operating Expenses | DKK 6,698 | DKK 6,339 | DKK 6,318 | DKK 6,374 |
| Operating Income | DKK 1,849 | DKK 2,243 | DKK 2,192 | DKK 2,057 |
| % Margin | 16.4% | 19.8% | 19.8% | 18.1% |
| Other Income/Exp. Net | -DKK 385 | -DKK 309 | -DKK 410 | -DKK 347 |
| Pre-Tax Income | DKK 1,464 | DKK 1,934 | DKK 1,782 | DKK 1,710 |
| Tax Expense | DKK 334 | DKK 396 | DKK 428 | DKK 442 |
| Net Income | DKK 1,117 | DKK 1,177 | DKK 1,199 | DKK 1,214 |
| % Margin | 9.9% | 10.4% | 10.8% | 10.7% |
| EPS | 5.34 | 5.53 | 6.18 | 5.44 |
| % Growth | -3.4% | -10.5% | 13.6% | – |
| EPS Diluted | 5.34 | 5.53 | 6.18 | 5.44 |
| Weighted Avg Shares Out | 209 | 213 | 219 | 223 |
| Weighted Avg Shares Out Dil | 212 | 213 | 219 | 223 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 50 | DKK 60 | DKK 106 | DKK 54 |
| Interest Expense | DKK 435 | DKK 462 | DKK 926 | DKK 449 |
| Depreciation & Amortization | DKK 342 | DKK 730 | DKK 314 | DKK 157 |
| EBITDA | DKK 2,195 | DKK 3,058 | DKK 2,356 | DKK 2,316 |
| % Margin | 19.5% | 27% | 21.2% | 20.4% |