Dekpol S.A.
DEK.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 328 | PLN 293 | PLN 216 | PLN 173 |
| Short-Term Investments | PLN 9 | PLN 0 | PLN 14 | PLN 3 |
| Receivables | PLN 339 | PLN 531 | PLN 475 | PLN 624 |
| Inventory | PLN 667 | PLN 394 | PLN 400 | PLN 263 |
| Other Curr. Assets | PLN 12 | PLN 31 | PLN 19 | PLN 0 |
| Total Curr. Assets | PLN 1,356 | PLN 1,249 | PLN 1,122 | PLN 1,078 |
| Property Plant & Equip (Net) | PLN 156 | PLN 147 | PLN 149 | PLN 122 |
| Goodwill | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Intangibles | PLN 7 | PLN 7 | PLN 7 | PLN 6 |
| Long-Term Investments | PLN 123 | PLN 6 | -PLN 9 | PLN 2 |
| Tax Assets | PLN 36 | PLN 35 | PLN 24 | PLN 32 |
| Other NC Assets | PLN 0 | PLN 99 | PLN 112 | PLN 118 |
| Total NC Assets | PLN 322 | PLN 294 | PLN 282 | PLN 280 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 1,678 | PLN 1,543 | PLN 1,387 | PLN 1,357 |
| Liabilities | – | – | – | – |
| Payables | PLN 160 | PLN 253 | PLN 205 | PLN 328 |
| Short-Term Debt | PLN 130 | PLN 121 | PLN 130 | PLN 118 |
| Tax Payable | PLN 0 | PLN 24 | PLN 36 | PLN 27 |
| Deferred Revenue | PLN 120 | PLN 8 | PLN 203 | PLN 238 |
| Other Curr. Liab. | PLN 157 | PLN 266 | PLN 82 | -PLN 23 |
| Total Curr. Liab. | PLN 567 | PLN 672 | PLN 655 | PLN 688 |
| LT Debt | PLN 392 | PLN 227 | PLN 205 | PLN 206 |
| Deferred Rev, NC | PLN 0 | PLN 3 | PLN 0 | PLN 0 |
| Deferred Tax Liab, NC | PLN 34 | PLN 32 | PLN 29 | PLN 46 |
| Other NC Liab. | PLN 46 | PLN 31 | PLN 44 | PLN 30 |
| Total NC Liab. | PLN 472 | PLN 293 | PLN 277 | PLN 282 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 64 | PLN 31 | PLN 26 | PLN 10 |
| Total Liabilities | PLN 1,039 | PLN 965 | PLN 910 | PLN 970 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 8 | PLN 8 | PLN 8 | PLN 8 |
| Retained Earnings | PLN 581 | PLN 506 | PLN 416 | PLN 336 |
| AOCI | PLN 7 | PLN 17 | PLN 8 | -PLN 2 |
| Other Equity | PLN 26 | PLN 26 | PLN 26 | PLN 24 |
| Total Equity | PLN 623 | PLN 558 | PLN 458 | PLN 369 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 17 | PLN 20 | PLN 19 | PLN 19 |
| Total Liab. & Tot. Equity | PLN 1,678 | PLN 1,543 | PLN 1,387 | PLN 1,357 |
| Net Debt | PLN 193 | PLN 55 | PLN 119 | PLN 151 |