Diversified Energy Company PLC
DEC.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £795 | £868 | £1,919 | £1,008 |
| % Growth | -8.5% | -54.8% | 90.5% | – |
| Cost of Goods Sold | £685 | £665 | £668 | £459 |
| Gross Profit | £109 | £203 | £1,251 | £549 |
| % Margin | 13.8% | 23.4% | 65.2% | 54.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £22 | £18 | £85 | £25 |
| SG&A Expenses | £22 | £18 | £85 | £25 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £130 | -£976 | £1,837 | £991 |
| Operating Expenses | £152 | -£958 | £1,923 | £1,016 |
| Operating Income | -£43 | £1,161 | -£671 | -£467 |
| % Margin | -5.4% | 133.7% | -35% | -46.4% |
| Other Income/Exp. Net | -£181 | -£161 | -£128 | -£84 |
| Pre-Tax Income | -£224 | £1,000 | -£800 | -£551 |
| Tax Expense | -£137 | £241 | -£179 | -£226 |
| Net Income | -£88 | £758 | -£625 | -£325 |
| % Margin | -11.1% | 87.3% | -32.6% | -32.3% |
| EPS | -1.87 | 16.07 | -14.82 | -8.2 |
| % Growth | -111.6% | 208.4% | -80.7% | – |
| EPS Diluted | -1.86 | 15.95 | -14.82 | -8.2 |
| Weighted Avg Shares Out | 47 | 47 | 42 | 40 |
| Weighted Avg Shares Out Dil | 48 | 48 | 42 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £138 | £134 | £102 | £51 |
| Depreciation & Amortization | £256 | £225 | £222 | £168 |
| EBITDA | £170 | £1,359 | -£477 | -£333 |
| % Margin | 21.4% | 156.5% | -24.8% | -33% |