Datadog, Inc.
DDOG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,684 | $2,128 | $1,675 | $1,029 |
| % Growth | 26.1% | 27.1% | 62.8% | – |
| Cost of Goods Sold | $516 | $411 | $348 | $235 |
| Gross Profit | $2,168 | $1,718 | $1,328 | $794 |
| % Margin | 80.8% | 80.7% | 79.3% | 77.2% |
| R&D Expenses | $1,153 | $962 | $752 | $420 |
| G&A Expenses | $205 | $0 | $0 | $0 |
| SG&A Expenses | $961 | $789 | $634 | $393 |
| Sales & Mktg Exp. | $757 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,114 | $1,751 | $1,386 | $813 |
| Operating Income | $54 | -$33 | -$59 | -$19 |
| % Margin | 2% | -1.6% | -3.5% | -1.9% |
| Other Income/Exp. Net | $150 | $94 | $21 | $1 |
| Pre-Tax Income | $204 | $60 | -$38 | -$18 |
| Tax Expense | $20 | $12 | $12 | $2 |
| Net Income | $184 | $49 | -$50 | -$21 |
| % Margin | 6.8% | 2.3% | -3% | -2% |
| EPS | 0.55 | 0.15 | -0.16 | -0.067 |
| % Growth | 266.7% | 193.8% | -138.5% | – |
| EPS Diluted | 0.51 | 0.14 | -0.16 | -0.067 |
| Weighted Avg Shares Out | 336 | 324 | 315 | 309 |
| Weighted Avg Shares Out Dil | 359 | 350 | 315 | 309 |
| Supplemental Information | – | – | – | – |
| Interest Income | $155 | $103 | $35 | $21 |
| Interest Expense | $7 | $6 | $17 | $21 |
| Depreciation & Amortization | $107 | $84 | $63 | $23 |
| EBITDA | $318 | $150 | $41 | $26 |
| % Margin | 11.8% | 7.1% | 2.5% | 2.5% |