Dropbox, Inc.
DBX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $634,400 | $625,700 | $624,700 | $643,600 |
| % Growth | 1.4% | 0.2% | -2.9% | – |
| Cost of Goods Sold | $128,300 | $123,600 | $116,700 | $120,800 |
| Gross Profit | $506,100 | $502,100 | $508,000 | $522,800 |
| % Margin | 79.8% | 80.2% | 81.3% | 81.2% |
| R&D Expenses | $182,300 | $183,800 | $177,200 | $243,000 |
| G&A Expenses | $57,600 | $58,800 | $53,800 | $62,900 |
| SG&A Expenses | $149,100 | $146,100 | $145,800 | $191,800 |
| Sales & Mktg Exp. | $91,500 | $87,800 | $92,000 | $128,900 |
| Other Operating Expenses | $0 | $0 | -$800 | $100 |
| Operating Expenses | $331,400 | $329,900 | $322,200 | $434,900 |
| Operating Income | $174,700 | $172,200 | $186,100 | $87,900 |
| % Margin | 27.5% | 27.5% | 29.8% | 13.7% |
| Other Income/Exp. Net | -$17,500 | -$24,400 | -$16,600 | $4,500 |
| Pre-Tax Income | $157,200 | $147,800 | $169,500 | $92,400 |
| Tax Expense | $33,400 | $22,200 | $19,200 | -$10,400 |
| Net Income | $123,800 | $125,600 | $150,300 | $102,800 |
| % Margin | 19.5% | 20.1% | 24.1% | 16% |
| EPS | 0.47 | 0.46 | 0.52 | 0.34 |
| % Growth | 2.2% | -11.5% | 52.9% | – |
| EPS Diluted | 0.47 | 0.45 | 0.51 | 0.34 |
| Weighted Avg Shares Out | 263,404 | 272,400 | 290,300 | 301,500 |
| Weighted Avg Shares Out Dil | 265,100 | 276,700 | 295,700 | 306,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $8,700 | $12,700 | $8,800 |
| Interest Expense | $20,300 | $27,300 | $27,300 | $10,700 |
| Depreciation & Amortization | $39,600 | $38,900 | $38,100 | $38,200 |
| EBITDA | $217,100 | $214,000 | $234,900 | $126,200 |
| % Margin | 34.2% | 34.2% | 37.6% | 19.6% |