Dropbox, Inc.
DBX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,559 | $10,059 | $8,084 | $9,522 |
| - Cash | $1,328 | $615 | $233 | $533 |
| + Debt | $2,997 | $2,031 | $2,295 | $2,369 |
| Enterprise Value | $11,227 | $11,474 | $10,145 | $11,357 |
| Revenue | $2,548 | $2,502 | $2,325 | $2,158 |
| % Growth | 1.9% | 7.6% | 7.7% | – |
| Gross Profit | $2,103 | $2,023 | $1,881 | $1,714 |
| % Margin | 82.5% | 80.9% | 80.9% | 79.4% |
| EBITDA | $624 | $554 | $514 | $457 |
| % Margin | 24.5% | 22.1% | 22.1% | 21.2% |
| Net Income | $452 | $454 | $553 | $336 |
| % Margin | 17.7% | 18.1% | 23.8% | 15.6% |
| EPS Diluted | 1.4 | 1.31 | 1.52 | 0.85 |
| % Growth | 6.9% | -13.8% | 78.8% | – |
| Operating Cash Flow | $894 | $784 | $797 | $730 |
| Capital Expenditures | -$23 | -$25 | -$35 | -$29 |
| Free Cash Flow | $872 | $759 | $762 | $701 |