Dropbox, Inc.
DBX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $634 | $626 | $625 | $644 |
| % Growth | 1.4% | 0.2% | -2.9% | – |
| Cost of Goods Sold | $128 | $124 | $117 | $121 |
| Gross Profit | $506 | $502 | $508 | $523 |
| % Margin | 79.8% | 80.2% | 81.3% | 81.2% |
| R&D Expenses | $182 | $184 | $177 | $243 |
| G&A Expenses | $58 | $59 | $54 | $63 |
| SG&A Expenses | $149 | $146 | $146 | $192 |
| Sales & Mktg Exp. | $92 | $88 | $92 | $129 |
| Other Operating Expenses | $0 | $0 | -$1 | $0 |
| Operating Expenses | $331 | $330 | $322 | $435 |
| Operating Income | $175 | $172 | $186 | $88 |
| % Margin | 27.5% | 27.5% | 29.8% | 13.7% |
| Other Income/Exp. Net | -$18 | -$24 | -$17 | $5 |
| Pre-Tax Income | $157 | $148 | $170 | $92 |
| Tax Expense | $33 | $22 | $19 | -$10 |
| Net Income | $124 | $126 | $150 | $103 |
| % Margin | 19.5% | 20.1% | 24.1% | 16% |
| EPS | 0.47 | 0.46 | 0.52 | 0.34 |
| % Growth | 2.2% | -11.5% | 52.9% | – |
| EPS Diluted | 0.47 | 0.45 | 0.51 | 0.34 |
| Weighted Avg Shares Out | 263 | 272 | 290 | 302 |
| Weighted Avg Shares Out Dil | 265 | 277 | 296 | 307 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $9 | $13 | $9 |
| Interest Expense | $20 | $27 | $27 | $11 |
| Depreciation & Amortization | $40 | $39 | $38 | $38 |
| EBITDA | $217 | $214 | $235 | $126 |
| % Margin | 34.2% | 34.2% | 37.6% | 19.6% |