Dropbox, Inc.
DBX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $9,558,728 | $10,058,576 | $8,083,656 | $9,521,520 |
| - Cash | $1,328,300 | $614,900 | $232,800 | $533,000 |
| + Debt | $2,996,600 | $2,030,600 | $2,294,600 | $2,368,700 |
| Enterprise Value | $11,227,028 | $11,474,276 | $10,145,456 | $11,357,220 |
| Revenue | $2,548,200 | $2,501,600 | $2,324,900 | $2,157,900 |
| % Growth | 1.9% | 7.6% | 7.7% | – |
| Gross Profit | $2,103,100 | $2,023,100 | $1,880,700 | $1,713,700 |
| % Margin | 82.5% | 80.9% | 80.9% | 79.4% |
| EBITDA | $623,600 | $553,500 | $513,600 | $457,100 |
| % Margin | 24.5% | 22.1% | 22.1% | 21.2% |
| Net Income | $452,300 | $453,600 | $553,200 | $335,800 |
| % Margin | 17.7% | 18.1% | 23.8% | 15.6% |
| EPS Diluted | 1.4 | 1.31 | 1.52 | 0.85 |
| % Growth | 6.9% | -13.8% | 78.8% | – |
| Operating Cash Flow | $894,100 | $783,700 | $797,300 | $729,800 |
| Capital Expenditures | -$22,500 | -$24,600 | -$34,900 | -$28,900 |
| Free Cash Flow | $871,600 | $759,100 | $762,400 | $700,900 |