Deutsche Börse AG
DBOEY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,023 | $6,096 | $5,225 | $4,363 |
| % Growth | 15.2% | 16.7% | 19.8% | – |
| Cost of Goods Sold | $2,926 | $2,489 | $996 | $2,114 |
| Gross Profit | $4,098 | $3,607 | $4,230 | $2,250 |
| % Margin | 58.3% | 59.2% | 80.9% | 51.6% |
| R&D Expenses | $319 | $221 | $183 | $0 |
| G&A Expenses | $29 | $31 | $26 | $29 |
| SG&A Expenses | $65 | $59 | $53 | $45 |
| Sales & Mktg Exp. | $36 | $28 | $27 | $16 |
| Other Operating Expenses | $848 | $789 | $1,205 | $543 |
| Operating Expenses | $1,232 | $1,070 | $1,440 | $588 |
| Operating Income | $2,866 | $2,538 | $2,790 | $1,662 |
| % Margin | 40.8% | 41.6% | 53.4% | 38.1% |
| Other Income/Exp. Net | -$120 | -$86 | -$684 | $47 |
| Pre-Tax Income | $2,745 | $2,452 | $2,107 | $1,709 |
| Tax Expense | $699 | $655 | $543 | $444 |
| Net Income | $1,949 | $1,724 | $1,494 | $1,210 |
| % Margin | 27.7% | 28.3% | 28.6% | 27.7% |
| EPS | 1.06 | 0.94 | 0.81 | 0.66 |
| % Growth | 12.8% | 16% | 22.7% | – |
| EPS Diluted | 1.06 | 0.93 | 0.81 | 0.66 |
| Weighted Avg Shares Out | 1,838 | 1,843 | 1,836 | 1,835 |
| Weighted Avg Shares Out Dil | 1,837 | 1,846 | 1,840 | 1,839 |
| Supplemental Information | – | – | – | – |
| Interest Income | $50 | $43 | $15 | $33 |
| Interest Expense | $183 | $114 | $84 | $71 |
| Depreciation & Amortization | $496 | $419 | $139 | $294 |
| EBITDA | $3,424 | $2,984 | $2,349 | $2,074 |
| % Margin | 48.8% | 48.9% | 45% | 47.5% |