DBM Global Inc.
DBMG · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $416 | $447 | $392 | $736 |
| % Growth | -6.9% | 14% | -46.7% | – |
| Cost of Goods Sold | $356 | $401 | $349 | $582 |
| Gross Profit | $60 | $46 | $43 | $154 |
| % Margin | 14.5% | 10.3% | 11% | 20.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $37 | $38 | $0 |
| SG&A Expenses | $41 | $37 | $38 | $56 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $41 | $37 | $38 | $56 |
| Operating Income | $20 | $9 | -$2 | $98 |
| % Margin | 4.7% | 2% | -0.6% | 13.4% |
| Other Income/Exp. Net | -$4 | -$5 | -$8 | -$6 |
| Pre-Tax Income | $15 | $3 | -$3 | $92 |
| Tax Expense | $3 | $1 | $2 | $32 |
| Net Income | $12 | $2 | -$5 | $60 |
| % Margin | 3% | 0.5% | -1.3% | 8.1% |
| EPS | 3.04 | 0.52 | -0.52 | 8.38 |
| % Growth | 484.6% | 200% | -106.2% | – |
| EPS Diluted | 3.03 | 0.52 | -0.52 | 6.34 |
| Weighted Avg Shares Out | 0 | 4 | 10 | 7 |
| Weighted Avg Shares Out Dil | 0 | 4 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $6 | $1 | $7 |
| Depreciation & Amortization | $8 | $9 | $9 | $5 |
| EBITDA | $27 | $18 | $7 | $102 |
| % Margin | 6.5% | 4.1% | 1.7% | 13.9% |