Daiwa Industries Ltd.
DAWIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $47,939 | $45,969 | $43,943 | $43,979 |
| % Growth | 4.3% | 4.6% | -0.1% | – |
| Cost of Goods Sold | $20,909 | $19,835 | $19,492 | $19,136 |
| Gross Profit | $27,030 | $26,134 | $24,451 | $24,843 |
| % Margin | 56.4% | 56.9% | 55.6% | 56.5% |
| R&D Expenses | $0 | $0 | $309 | $340 |
| G&A Expenses | $3,927 | $3,696 | $3,647 | $3,701 |
| SG&A Expenses | $4,039 | $3,815 | $3,766 | $3,830 |
| Sales & Mktg Exp. | $112 | $118 | $119 | $129 |
| Other Operating Expenses | $14,914 | $14,182 | $13,391 | $14,408 |
| Operating Expenses | $18,953 | $17,996 | $17,465 | $18,577 |
| Operating Income | $8,077 | $8,138 | $6,985 | $6,266 |
| % Margin | 16.8% | 17.7% | 15.9% | 14.2% |
| Other Income/Exp. Net | -$116 | -$148 | -$118 | -$1,021 |
| Pre-Tax Income | $7,961 | $7,989 | $6,867 | $5,245 |
| Tax Expense | $2,519 | $2,452 | $2,421 | $1,634 |
| Net Income | $5,442 | $5,537 | $4,446 | $3,611 |
| % Margin | 11.4% | 12% | 10.1% | 8.2% |
| EPS | 110.24 | 112.17 | 87.9 | 70.63 |
| % Growth | -1.7% | 27.6% | 24.5% | – |
| EPS Diluted | 110.24 | 112.17 | 87.9 | 70.63 |
| Weighted Avg Shares Out | 49 | 49 | 51 | 51 |
| Weighted Avg Shares Out Dil | 49 | 49 | 51 | 51 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $15 | $14 | $19 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $905 | $692 | $625 | $727 |
| EBITDA | $8,981 | $8,830 | $7,492 | $5,973 |
| % Margin | 18.7% | 19.2% | 17% | 13.6% |