DoorDash, Inc.
DASH · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $69,037,680 | $38,858,628 | $18,132,383 | $50,156,518 |
| - Cash | $4,019,000 | $2,656,000 | $1,977,000 | $2,504,000 |
| + Debt | $536,000 | $522,000 | $511,000 | $399,000 |
| Enterprise Value | $65,554,680 | $36,724,628 | $16,666,383 | $48,051,518 |
| Revenue | $10,722,000 | $8,635,000 | $6,583,000 | $4,888,000 |
| % Growth | 24.2% | 31.2% | 34.7% | – |
| Gross Profit | $5,180,000 | $4,046,000 | $2,995,000 | $2,550,000 |
| % Margin | 48.3% | 46.9% | 45.5% | 52.2% |
| EBITDA | $523,000 | -$68,000 | -$663,000 | -$296,000 |
| % Margin | 4.9% | -0.8% | -10.1% | -6.1% |
| Net Income | $123,000 | -$558,000 | -$1,365,000 | -$468,000 |
| % Margin | 1.1% | -6.5% | -20.7% | -9.6% |
| EPS Diluted | 0.29 | -1.42 | -3.68 | -1.39 |
| % Growth | 120.4% | 61.4% | -164.7% | – |
| Operating Cash Flow | $2,132,000 | $1,673,000 | $367,000 | $692,000 |
| Capital Expenditures | -$330,000 | -$324,000 | -$346,000 | -$237,000 |
| Free Cash Flow | $1,802,000 | $1,349,000 | $21,000 | $455,000 |